FLIR Systems Announces Second Quarter 2020 Financial Results

Second Quarter Revenue of $482.0 Million
Record Total Backlog of $912.8 Million
Second Quarter GAAP Diluted Earnings Per Share (“EPS”) of $0.47
Second Quarter Adjusted Diluted EPS of $0.64

ARLINGTON, Va. - Aug. 6, 2020 - FLIR Systems, Inc. (NASDAQ: FLIR), a world leader in the design, manufacture, and marketing of intelligent sensing technologies, today announced financial results for the second quarter ended June 30, 2020.

Commenting on FLIR’s second quarter results, Jim Cannon, President and Chief Executive Officer, said, “I am extremely pleased with our strong performance and operational execution in the quarter amid unprecedented challenges. This quarter marked the second consecutive quarter of record-breaking total backlog, and we continue to build a robust, sustainable pipeline with several key program wins. Additionally, we are beginning to realize cost savings from the successful execution of Project Be Ready, which aims to better align resources with higher growth opportunities, while reducing costs. We also continue to see demand for our Elevated Skin Temperature—or EST—solutions and we are extremely proud of the role our products and technologies continue to play in helping mitigate the spread of COVID-19. Importantly, our continued emphasis on cash optimization has provided financial flexibility as we enter the second half of the year.”

Mr. Cannon continued, “I am humbled and inspired by the commitment of our employees around the globe and their dedication to our mission to save lives and livelihoods during this crucial time. As we look ahead, we remain focused on ensuring the safety of our employees, delivering the mission-critical products our customers need and continuing to create value for our shareholders. We are confident that the purposeful diversity of our product portfolio will continue to be a competitive strength for FLIR in the quarters ahead. We look forward to emerging from this difficult environment as an even stronger company.”

Summary Results

Revenues for the quarter were $482.0 million, consistent with the prior year quarter. Bookings totaled $546.3 million in the quarter, representing a book-to-bill ratio of 1.13. Backlog at the end of the quarter was a record $912.8 million, reflecting a 12.8% increase relative to the prior year quarter.

GAAP Earnings Results

Gross profit for the quarter was $252.2 million, compared to $233.4 million in the prior year quarter. Gross margin increased to 52.3% from 48.4% in the prior year quarter, primarily attributable to favorable product mix in the Industrial Technologies segment. Earnings from operations for the quarter was $99.8 million, compared to $63.7 million in the prior year quarter. Operating margin increased to 20.7% from 13.2% in the prior year quarter, primarily as a result of higher revenue and gross profit in the Industrial Technologies segment as well as decreases in intangible asset amortization, marketing, travel, and deferred compensation expenses. Diluted EPS was $0.47, compared to $0.34 in the prior year quarter. The weighted average diluted share count for the quarter was 132 million, down from 137 million in the prior year quarter primarily due to stock repurchase activity initiated in the first quarter of 2020.

Non-GAAP Earnings Results

Adjusted gross profit for the quarter was $261.9 million, compared to $246.3 million in the prior year quarter. Adjusted gross margin increased to 54.3% from 51.1% in the prior year quarter, primarily attributable to favorable product mix in the Industrial Technologies segment. Adjusted operating income for the quarter was $126.1 million, compared to $95.8 million in the prior year quarter. Adjusted operating margin increased to 26.2% from 19.9% in the prior year quarter, primarily as a result of higher revenue and gross profit in the Industrial Technologies segment and decreases in marketing, travel, and deferred compensation expenses. Adjusted diluted EPS was $0.64, compared to $0.52 in the prior year quarter.

 

Segment Results

Industrial Technologies Segment

Industrial Technologies revenues for the quarter were $300.2 million, representing an increase of $15.7 million, or 5.5% compared to the prior year quarter. The revenue increase was primarily attributable to heightened demand for EST solutions as a result of the COVID-19 pandemic, partially offset by lower volume in commercial end markets such as maritime and security products.

Industrial Technologies segment operating income was $107.1 million, compared to $71.6 million in the prior year quarter. Segment operating margin increased to 35.7% from 25.2% in the prior year quarter, primarily attributable to the aforementioned higher revenue and associated gross profit, favorable product mix, and lower marketing, travel, and deferred compensation expenses.

Industrial Technologies bookings totaled $334.0 million for the quarter, representing a book-to-bill ratio of 1.11. Backlog at the end of the quarter was $350.7 million, reflecting a 48.1% increase relative to the prior year quarter, primarily as a result of award timing and increased orders for EST solutions.

Defense Technologies Segment

Defense Technologies revenues for the quarter of $181.8 million decreased by $15.7 million, or 7.9% compared to the prior year quarter. The revenue decrease was primarily attributable to the completion of certain contracts that contributed to revenue in the prior year quarter partially offset by increased volumes for unmanned systems.

Defense Technologies segment operating income was $41.2 million, compared to $45.8 million in the prior year quarter. Segment operating margin decreased to 22.6% from 23.2% in the prior year quarter, primarily attributable to the aforementioned lower revenue and associated gross profit.

Defense Technologies bookings totaled $212.2 million for the quarter, representing a book-to-bill ratio of 1.17. Backlog at the end of the quarter was $562.1 million, reflecting an 1.8% decrease relative to the prior year quarter, primarily as a result of order and subsequent deployment timing for a few major programs.

Balance Sheet and Liquidity

FLIR ended the second quarter of 2020 with $333 million in cash and cash equivalents and approximately $365 million in borrowing capacity under its credit facility based on current profitability levels and leverage covenants.

After the end of the quarter, on July 20, 2020 the Company announced the pricing of a public offering of $500 million aggregate principal amount 2.5% notes due August 1, 2030 (the “Notes”). FLIR expects to receive net proceeds of approximately $494 million, after deducting underwriting discounts and estimated offering expenses. The proceeds from the sale of the Notes are expected to be used to redeem FLIR’s $425 million in aggregate principal amount of 3.125% notes due June 15, 2021 (the “2021 notes”), and for general corporate purposes, which may include funding for working capital, investments in its subsidiaries, capital expenditures, or acquisitions. On August 3, 2020, the Company completed the offering and the Notes were issued. The Company intends to redeem the 2021 notes in full on August 19, 2020.

COVID-19 Update

As previously announced, FLIR’s businesses have been deemed essential for critical infrastructure under the Cybersecurity and Infrastructure Security Agency exemption, and all of its manufacturing facilities remain operational. FLIR has implemented stringent safety protocols and continues to monitor recommendations and guidelines issued by the Centers for Disease Control, the European Centre for Disease Prevention, and the World Health Organization to ensure the health and safety of its employees.

Given the high degree of uncertainty in the current macroeconomic environment resulting from COVID-19, the Company remains focused on cash optimization activities, disciplined capital allocation, and executing Project Be Ready to simplify its product portfolio and better align resources with higher growth opportunities while reducing costs.

 

Shareholder Return Activity

FLIR’s Board of Directors has declared a quarterly cash dividend of $0.17 per share on FLIR common stock, payable on September 4, 2020, to shareholders of record as of close of business on August 21, 2020.

FLIR expects to continue to provide returns to its stockholders in the form of quarterly dividends. However, in accordance with the Company’s focus on cash optimization activities given the macroeconomic uncertainty resulting from COVID-19, FLIR’s share repurchase program remained paused throughout the second quarter of 2020.

Financial Outlook

The COVID-19 pandemic has generated significant uncertainty, including an overall lack of visibility into future demand trends and economic conditions in the markets in which FLIR operates. The Company is continuing to closely monitor the impact of the pandemic on its operational and financial performance and take action as necessary; however, the magnitude and duration of the outbreak including its impact to FLIR’s operations, supply chain partners and customers remains uncertain. As a result, the Company has withdrawn its previously issued guidance for the full year ending December 31, 2020.

Conference Call

FLIR has scheduled a conference call at 9:00 a.m. Eastern Time today to discuss its results for the quarter. The details for the conference call can be found below. A simultaneous webcast of the conference call and the accompanying summary presentation may be accessed online from a link in the Events & Presentations section of the Company’s Investor Relations website at www.FLIR.com/investor. A replay will be available upon completion of the conference call at this same internet address. Summary second quarter and historical financial data may be accessed online from the Financial Info Database link under the Financials & Filings section of the Company’s Investor Relations website.

Second Quarter Financial Results Conference Call

Date:

Thursday, August 6, 2020

Time:

9:00 a.m. Eastern Time / 6:00 a.m. Pacific Time

Dial-in:

1-877-407-9039 (Domestic)

1-201-689-8470 (International)

Conference ID:

13705998

Webcast:

http://public.viavid.com/index.php?id=140427

Replay:

For those unable to participate during the live broadcast, a replay of the call will also be available from 12:00 p.m. Eastern Time on August 6, 2020 through 11:59 p.m. Eastern Time on August 20, 2020 by dialing 1-844-512-2921 (domestic) and 1-412-317-6671 (international) and referencing the replay pin number: 13705998.

About FLIR Systems, Inc.

Founded in 1978, FLIR Systems is a world-leading industrial technology company focused on intelligent sensing solutions for defense and industrial applications. FLIR Systems’ vision is to be “The World’s Sixth Sense,” creating technologies to help professionals make more informed decisions that save lives and livelihoods. For more information, please visit www.flir.com and follow @flir.

 

Forward-Looking Statements

Statements, estimates or projections in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that are not statements of historical fact (including statements containing the words “believes,” “plans,” “anticipates,” “expects,” “estimates,” or similar expressions) should be considered to be forward looking statements. Such statements are based on current expectations, estimates, and projections about FLIR’s business based, in part, on assumptions made by management. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors, including the following:

  • risks related to United States government spending decisions and applicable procurement rules and regulations;
  • negative impacts to operating margins due to reductions in sales or changes in product mix;
  • impairments in the value of tangible and intangible assets;
  • unfavorable results of legal proceedings;
  • risks associated with international sales and business activities, including the regulation of the export and sale of our products worldwide and our ability to obtain and maintain necessary export licenses, as well as the imposition of significant tariffs or other trade barriers;
  • risks related to subcontractor and supplier performance and financial viability as well as raw material and component availability and pricing;
  • risks related to currency fluctuations;
  • adverse general economic conditions or volatility in our primary markets;
  • our ability to compete effectively and to respond to technological change;
  • risks related to product defects or errors;
  • our ability to protect our intellectual property and proprietary rights
  • cybersecurity and other security threats and technology disruptions
  • our ability to successfully manage acquisitions, investments and divestiture activities and integrate acquired companies;
  • our ability to achieve the intended benefits of our strategic restructuring;
  • our ability to attract and retain key senior management and qualified technical, sales and other personnel;
  • risks to our supply chain, production facilities or other operations, and changes to general, domestic, and foreign economic conditions, due to the COVID-19 pandemic; and
  • other risks discussed from time to time in filings and reports filed with the Securities and Exchange Commission.

COVID-19 may exacerbate one or more of the aforementioned and/or other risks, uncertainties and other factors more fully described in the Company’s reports filed with the SEC. In addition, such statements could be affected by general industry and market conditions and growth rates, and general domestic and international economic conditions. Such forward-looking statements speak only as of the date on which they are made and FLIR does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this release, or for changes made to this document by wire services or internet service providers.

 

Definitions and Non-GAAP Financial Measures

Bookings are defined as contractual agreements awarded during the reporting period. Backlog is defined as total estimated amount of future revenues to be recognized under negotiated contracts.

We report our financial results in accordance with United States generally accepted accounting principles (GAAP). As a supplement to our GAAP financial results, this earnings announcement contains some or all of the following non-GAAP financial measures: (i) adjusted gross profit, (ii) adjusted gross margin (defined as adjusted gross profit divided by revenue), (iii) adjusted operating income, (iv) adjusted operating margin (defined as adjusted operating income divided by revenue), (v) adjusted net earnings, and (vi) adjusted diluted EPS. These non-GAAP measures of financial performance are not prepared in accordance with GAAP and computational methods may differ from those used by other companies. Additionally, these non-GAAP measures should not be considered a substitute for any other performance measure determined in accordance with GAAP, and the Company cautions investors and potential investors to consider these measures in addition to, not as a substitute for, its consolidated financial results as presented in accordance with GAAP. Each of the non-GAAP measures is adjusted from GAAP results as outlined in the "GAAP to Non-GAAP Reconciliation" table included within this earnings release.

In calculating non-GAAP financial measures, we exclude certain items to facilitate a review of the comparability of our core operating performance on a period-to-period basis. Items excluded consist of: (i) separation, transaction, and integration costs, (ii) amortization of acquired intangibles, (iii) restructuring expenses and asset impairment charges, (iv) discrete legal and compliance matters, and (v) discrete tax items. We do not consider these items to be directly related to our core operating performance. Non-GAAP measures are used internally to evaluate the core operating performance of our business, for comparison with forecasts and strategic plans, and as a factor for determining incentive compensation for certain employees. Accordingly, supplementing GAAP financial results with these non-GAAP financial measures enables the comparison of our ongoing operating results in a manner consistent with the metrics reviewed by management. We believe that these non-GAAP measures, when read in conjunction with our GAAP financials, provide useful information to investors by facilitating:

  • the comparability of our ongoing operating results over the periods presented;
  • the ability to identify trends in our underlying business; and
  • the comparison of our operating results against analyst financial models and operating results of other public companies that supplement their GAAP results with non-GAAP financial measures.

The following are explanations of each type of adjustment that we incorporate into non-GAAP financial measures:

  • Separation, transaction, and integration costs – Represents transaction and integration costs related to divestiture and acquisition initiatives.
  • Amortization of acquired intangibles – Represents amortization expense associated with acquired intangible assets.
  • Restructuring expenses and asset impairment charges – Represents employee separation expenses, facility termination costs, and other expenses as well as goodwill, intangible asset, and inventory impairment charges associated with Company restructuring activities.
  • Discrete legal and compliance matters – Represents costs incurred associated with certain legal and compliance matters that are not representative of ongoing operational costs. These expenses are primarily attributable to an administrative agreement with the U.S. Department of State (the “Consent Agreement”) to address and remediate certain historical practices associated with U.S. and international trade control laws and regulations. Such costs include a Directorate of Defense Trade Controls penalty, expenses associated with retention of a Special Compliance Officer, and remedial actions required by the terms of the Consent Agreement or otherwise necessary to remedy and achieve full compliance with U.S. and international trade control laws and regulations.
  • Discrete tax items – Represents tax expenses and benefits related to discrete events or transactions that are not representative of the Company’s estimated tax rate related to ongoing operations. These items include charges and reversals of provisions associated with certain unrecognized tax benefits, benefits or charges associated with the windfalls or shortfalls resulting from vesting and exercise activity of share-based compensation, benefits associated with the reversal of previously recorded valuation allowances against certain deferred tax assets, and other discrete items not included in the annual effective tax rate associated with our ongoing operations.

Adjusted net earnings and adjusted diluted EPS include an estimate to reflect the tax effect of the discrete items identified above. The tax effect is calculated by applying the Company’s overall estimated effective tax rate, excluding significant discrete items, to earnings before income taxes.

 

FLIR Systems, Inc.

Consolidated Statements of Income

(In thousands, except per share amounts)(Unaudited)

               
 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2020

 

2019

 

2020

 

2019

               
Revenue

$

482,015

 

 

$

481,998

 

 

$

932,938

 

 

$

926,734

 

Cost of goods sold

 

229,815

 

 

 

248,590

 

 

 

461,370

 

 

 

459,465

 

Gross profit

 

252,200

 

 

 

233,408

 

 

 

471,568

 

 

 

467,269

 

               
Operating expenses:              
Research and development

 

56,012

 

 

 

52,957

 

 

 

109,859

 

 

 

100,637

 

Selling, general and administrative

 

88,676

 

 

 

113,713

 

 

 

204,918

 

 

 

218,203

 

Restructuring expenses

 

7,702

 

 

 

3,001

 

 

 

28,486

 

 

 

3,610

 

Total operating expenses

 

152,390

 

 

 

169,671

 

 

 

343,263

 

 

 

322,450

 

               
Earnings from operations

 

99,810

 

 

 

63,737

 

 

 

128,305

 

 

 

144,819

 

               
Interest expense

 

6,962

 

 

 

7,272

 

 

 

13,923

 

 

 

12,788

 

Interest income

 

(127

)

 

 

(438

)

 

 

(476

)

 

 

(1,495

)

Other expense (income), net

 

11,081

 

 

 

(1,220

)

 

 

9,766

 

 

 

646

 

               
Earnings before income taxes

 

81,894

 

 

 

58,123

 

 

 

105,092

 

 

 

132,880

 

               
Income tax provision

 

20,637

 

 

 

12,005

 

 

 

28,411

 

 

 

25,014

 

               
Net earnings

$

61,257

 

 

$

46,118

 

 

$

76,681

 

 

$

107,866

 

               
Net earnings per share:              
Basic earnings per share

$

0.47

 

 

$

0.34

 

 

$

0.58

 

 

$

0.80

 

Diluted earnings per share

$

0.47

 

 

$

0.34

 

 

$

0.57

 

 

$

0.79

 

               
Weighted average shares outstanding:              
Basic

 

130,831

 

 

 

135,519

 

 

 

132,213

 

 

 

135,530

 

Diluted

 

131,687

 

 

 

137,084

 

 

 

133,389

 

 

 

137,105

 

Note: The Company made certain reclassifications to the prior years' financial statements to conform them to the presentation as of and for the three and six months ended June 30, 2020 that management has determined had no material effect for the periods presented.

 

FLIR Systems, Inc.

Consolidated Balance Sheets

(In thousands)(Unaudited)

 

June 30,

 

December 31,

 

2020

 

2019

ASSETS      
Current assets:      
Cash and cash equivalents

$

332,958

 

 

$

284,592

 

Accounts receivable, net

 

304,981

 

 

 

318,652

 

Inventories

 

433,908

 

 

 

388,762

 

Prepaid expenses and other current assets

 

114,429

 

 

 

116,728

 

Total current assets

 

1,186,276

 

 

 

1,108,734

 

       
Property and equipment, net

 

255,770

 

 

 

255,905

 

Deferred income taxes, net

 

41,393

 

 

 

39,983

 

Goodwill

 

1,340,989

 

 

 

1,364,596

 

Intangible assets, net

 

222,123

 

 

 

247,514

 

Other assets

 

110,746

 

 

 

120,809

 

Total assets

$

3,157,297

 

 

$

3,137,541

 

LIABILITIES AND SHAREHOLDERS' EQUITY      
Current liabilities:      
Accounts payable

$

147,487

 

 

$

158,033

 

Deferred revenue

 

30,319

 

 

 

28,587

 

Accrued payroll and related liabilities

 

79,981

 

 

 

72,476

 

Accrued product warranties

 

15,887

 

 

 

14,611

 

Advance payments from customers

 

14,142

 

 

 

28,005

 

Accrued expenses

 

32,892

 

 

 

40,815

 

Accrued income taxes

 

24,273

 

 

 

14,735

 

Other current liabilities

 

34,721

 

 

 

27,349

 

Credit facility

 

191,000

 

 

 

16,000

 

Long-term debt, current portion

 

12,465

 

 

 

12,444

 

Total current liabilities

 

583,167

 

 

 

413,055

 

       
Long-term debt, net of current portion

 

643,265

 

 

 

648,419

 

Deferred income taxes

 

40,405

 

 

 

53,544

 

Accrued income taxes

 

57,243

 

 

 

55,514

 

Other long-term liabilities

 

82,516

 

 

 

95,576

 

       
Shareholders’ equity:      
Preferred stock, $0.01 par value, 10,000 shares authorized; no shares issued at June 30, 2020 and December 31, 2019      
Common stock, $0.01 par value, 500,000 shares authorized, 131,106 and 134,394 shares issued at June 30, 2020 and December 31, 2019, respectively, and additional paid-in capital

 

10,778

 

 

 

16,692

 

Retained earnings

 

1,925,732

 

 

 

2,020,686

 

Accumulated other comprehensive loss

 

(185,809

)

 

 

(165,945

)

Total shareholders' equity

 

1,750,701

 

 

 

1,871,433

 

       
Total liabilities and shareholders' equity

$

3,157,297

 

 

$

3,137,541

 

 
FLIR Systems, Inc.

Consolidated Statements of Cash Flows

(In thousands)(Unaudited)

  Three Months Ended   Six Months Ended
  June 30,   June 30,
 

2020

 

2019

 

2020

 

2019

               
Cash flows from operating activities:              
Net earnings

$

61,257

 

 

$

46,118

 

 

$

76,681

 

 

$

107,866

 

Adjustments to reconcile net earnings to net cash provided by operating activities:              
Depreciation and amortization

 

23,525

 

 

 

32,253

 

 

 

47,750

 

 

 

48,915

 

Stock-based compensation

 

13,241

 

 

 

9,188

 

 

 

20,887

 

 

 

17,278

 

Loss on disposal of assets

 

594

 

 

 

-

 

 

 

3,585

 

 

 

-

 

Minority interest impairment charges

 

4,803

 

 

 

-

 

 

 

4,803

 

 

 

-

 

Deferred income taxes

 

(348

)

 

 

1,965

 

 

 

(513

)

 

 

2,187

 

Other, net

 

6,370

 

 

 

(2,292

)

 

 

3,218

 

 

 

(3,620

)

Increase (decrease) in cash, net of acquisitions, resulting from changes in:              
Accounts receivable

 

(855

)

 

 

6,643

 

 

 

11,263

 

 

 

(19,128

)

Inventories

 

(32,311

)

 

 

(6,132

)

 

 

(46,764

)

 

 

(23,604

)

Prepaid expenses and other current assets

 

1,214

 

 

 

(13,431

)

 

 

1,596

 

 

 

(11,487

)

Other assets

 

6,070

 

 

 

(47

)

 

 

5,679

 

 

 

3,612

 

Accounts payable

 

(12,072

)

 

 

427

 

 

 

(10,480

)

 

 

26,446

 

Deferred revenue

 

(242

)

 

 

6,394

 

 

 

1,898

 

 

 

1,863

 

Accrued payroll and other liabilities

 

(19,291

)

 

 

(5,216

)

 

 

(8,207

)

 

 

(13,273

)

Accrued income taxes

 

18,375

 

 

 

(6,163

)

 

 

12,116

 

 

 

(7,885

)

Other long term liabilities

 

(7,181

)

 

 

(1,917

)

 

 

(9,497

)

 

 

(5,869

)

Net cash provided by operating activities

 

63,149

 

 

 

67,790

 

 

 

114,015

 

 

 

123,301

 

               
Cash flows from investing activities:              
Additions to property and equipment, net

 

(14,525

)

 

 

(8,641

)

 

 

(27,242

)

 

 

(17,781

)

Proceeds from sale of assets

 

-

 

 

 

-

 

 

 

-

 

 

 

2,973

 

Business acquisitions, net of cash acquired

 

-

 

 

 

(22,900

)

 

 

-

 

 

 

(602,456

)

Minority interest and other investments

 

304

 

 

 

-

 

 

 

304

 

 

 

(5,000

)

Net cash used in investing activities

 

(14,221

)

 

 

(31,541

)

 

 

(26,938

)

 

 

(622,264

)

               
Cash flows from financing activities:              
Net proceeds from credit facility and long-term debt, including current portion

 

-

 

 

 

-

 

 

 

175,000

 

 

 

723,054

 

Repayment of credit facility and long-term debt

 

(3,114

)

 

 

(3,095

)

 

 

(6,135

)

 

 

(378,095

)

Repurchase of common stock

 

-

 

 

 

(24,998

)

 

 

(150,000

)

 

 

(49,996

)

Dividends paid

 

(22,278

)

 

 

(23,033

)

 

 

(45,006

)

 

 

(46,064

)

Proceeds from shares issued pursuant to stock-based compensation plans

 

5,850

 

 

 

7,629

 

 

 

7,309

 

 

 

17,350

 

Tax paid for net share exercises and issuance of vested restricted stock units

 

(9,192

)

 

 

(9,333

)

 

 

(10,071

)

 

 

(10,346

)

Other financing activities

 

-

 

 

 

(103

)

 

 

-

 

 

 

(522

)

Net cash (used in) provided by financing activities:

 

(28,734

)

 

 

(52,933

)

 

 

(28,903

)

 

 

255,381

 

               
Effect of exchange rate changes on cash and cash equivalents

 

4,149

 

 

 

1,206

 

 

 

(9,808

)

 

 

323

 

               
Net increase (decrease) in cash and cash equivalents

 

24,343

 

 

 

(15,478

)

 

 

48,366

 

 

 

(243,259

)

Cash and cash equivalents, beginning of period

 

308,615

 

 

 

284,363

 

 

 

284,592

 

 

 

512,144

 

Cash and cash equivalents, end of period

$

332,958

 

 

$

268,885

 

 

$

332,958

 

 

$

268,885

 

 
FLIR Systems, Inc.

Segment Performance

(In thousands)(Unaudited)

 
 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2020

 

2019

 

2020

 

2019

SEGMENT REVENUE              
Industrial Technologies Segment

$

300,198

 

$

284,489

 

$

576,613

 

$

555,875

Defense Technologies Segment

 

181,817

 

 

197,509

 

 

356,325

 

 

370,859

               
SEGMENT EARNINGS FROM OPERATIONS              
Industrial Technologies Segment

$

107,137

 

$

71,633

 

$

171,402

 

$

140,652

Defense Technologies Segment

 

41,155

 

 

45,786

 

 

74,309

 

 

92,676

               
SEGMENT OPERATING MARGIN              
Industrial Technologies Segment

 

35.7%

 

 

25.2%

 

 

29.7%

 

 

25.3%

Defense Technologies Segment

 

22.6%

 

 

23.2%

 

 

20.9%

 

 

25.0%

               

Note: The Company made certain reclassifications to the prior years' financial statements to conform them to the presentation as of and for the three and six months ended June 30, 2020 that management has determined had no material effect for the periods presented.

 

FLIR Systems, Inc.

GAAP to Non-GAAP Reconciliation
(In thousands, except per share amounts)(Unaudited)
     
  Three Months Ended June 30, 2020
     
  As Reported Separation,
transaction, and
integration costs
Amortization of
acquired
intangibles assets
Restructuring
expenses and
asset impairment
charges
Discrete legal and
compliance
matters
Discrete tax
items
Adjusted Non-
GAAP Results

Gross profit

$

252,200

 

$

410

 

$

9,253

 

$

-

 

$

-

 

$

-

 

$

261,863

 

Operating expenses

 

(152,390

)

 

1,513

 

 

2,501

 

 

7,702

 

 

4,900

 

 

-

 

 

(135,774

)

Earnings from operations

 

99,810

 

 

1,923

 

 

11,754

 

 

7,702

 

 

4,900

 

 

-

 

 

126,089

 

Non-operating expense, net

 

(17,916

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(17,916

)

Earnings before income taxes

 

81,894

 

 

1,923

 

 

11,754

 

 

7,702

 

 

4,900

 

 

-

 

 

108,173

 

Income tax provision

 

(20,637

)

 

(429

)

 

(2,621

)

 

(1,717

)

 

(1,093

)

 

2,377

 

 

(24,120

)

Net earnings

$

61,257

 

$

1,494

 

$

9,133

 

$

5,985

 

$

3,807

 

$

2,377

 

$

84,053

 

 

               

Gross margin

 

52.3

%

 

0.1

%

 

1.9

%

 

0.0

%

 

0.0

%

 

0.0

%

 

54.3

%

Operating margin

 

20.7

%

 

0.4

%

 

2.5

%

 

1.6

%

 

1.0

%

 

0.0

%

 

26.2

%

 

               

Net earnings per diluted share

$

0.47

 

$

0.01

 

$

0.07

 

$

0.05

 

$

0.03

 

$

0.02

 

$

0.64

 

Weighted average diluted shares outstanding

 

131,687

 

 

131,687

 

 

131,687

 

 

131,687

 

 

131,687

 

 

131,687

 

 

131,687

 

 

               

 

               

 

Three Months Ended June 30, 2019

 

   

 

As Reported Separation,
transaction, and
integration costs
Amortization of
acquired
intangibles assets
Restructuring
expenses and
asset impairment
charges
Discrete legal and
compliance
matters
Discrete tax
items
Adjusted Non-
GAAP Results

Gross profit

$

233,408

 

$

492

 

$

12,429

 

$

-

 

$

-

 

$

-

 

$

246,329

 

Operating expenses

 

(169,671

)

 

2,765

 

 

8,617

 

 

3,001

 

 

4,733

 

 

-

 

 

(150,555

)

Earnings from operations

 

63,737

 

 

3,257

 

 

21,046

 

 

3,001

 

 

4,733

 

 

-

 

 

95,774

 

Non-operating expense, net

 

(5,614

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(5,614

)

Earnings before income taxes

 

58,123

 

 

3,257

 

 

21,046

 

 

3,001

 

 

4,733

 

 

-

 

 

90,160

 

Income tax provision

 

(12,005

)

 

(668

)

 

(4,314

)

 

(615

)

 

(970

)

 

90

 

 

(18,483

)

Net earnings

$

46,118

 

$

2,589

 

$

16,732

 

$

2,386

 

$

3,763

 

$

90

 

$

71,677

 

 

               

Gross margin

 

48.4

%

 

0.1

%

 

2.6

%

 

0.0

%

 

0.0

%

 

0.0

%

 

51.1

%

Operating margin

 

13.2

%

 

0.7

%

 

4.4

%

 

0.6

%

 

1.0

%

 

0.0

%

 

19.9

%

 

               

Net earnings per diluted share

$

0.34

 

$

0.02

 

$

0.12

 

$

0.02

 

$

0.03

 

$

0.00

 

$

0.52

 

Weighted average diluted shares outstanding

 

137,084

 

 

137,084

 

 

137,084

 

 

137,084

 

 

137,084

 

 

137,084

 

 

137,084

 

 

               

 

               

 

Six Months Ended June 30, 2020

 

   

 

As Reported Separation,
transaction, and
integration costs
Amortization of
acquired
intangibles assets
Restructuring
expenses and
asset impairment
charges
Discrete legal and
compliance
matters
Discrete tax
items
Adjusted Non-
GAAP Results

Gross profit

$

471,568

 

$

1,148

 

$

18,638

 

$

-

 

$

-

 

$

-

 

$

491,354

 

Operating expenses

 

(343,263

)

 

6,027

 

 

5,012

 

 

28,486

 

 

13,981

 

 

-

 

 

(289,757

)

Earnings from operations

 

128,305

 

 

7,175

 

 

23,650

 

 

28,486

 

 

13,981

 

 

-

 

 

201,597

 

Non-operating expense, net

 

(23,213

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(23,213

)

Earnings before income taxes

 

105,092

 

 

7,175

 

 

23,650

 

 

28,486

 

 

13,981

 

 

-

 

 

178,384

 

Income tax provision

 

(28,411

)

 

(1,448

)

 

(4,773

)

 

(5,749

)

 

(2,822

)

 

5,743

 

 

(37,460

)

Net earnings

$

76,681

 

$

5,727

 

$

18,877

 

$

22,737

 

$

11,159

 

$

5,743

 

$

140,924

 

 

               

Gross margin

 

50.5

%

 

0.1

%

 

2.1

%

 

0.0

%

 

0.0

%

 

0.0

%

 

52.7

%

Operating margin

 

13.8

%

 

0.8

%

 

2.5

%

 

3.0

%

 

1.5

%

 

0.0

%

 

21.6

%

 

               

Net earnings per diluted share

$

0.57

 

$

0.04

 

$

0.14

 

$

0.17

 

$

0.08

 

$

0.04

 

$

1.06

 

Weighted average diluted shares outstanding

 

133,389

 

 

133,389

 

 

133,389

 

 

133,389

 

 

133,389

 

 

133,389

 

 

133,389

 

 

               

 

               

 

Six Months Ended June 30, 2019

 

   

 

As Reported Separation,
transaction, and
integration costs
Amortization of
acquired
intangibles assets
Restructuring
expenses and
asset impairment
charges
Discrete legal and
compliance
matters
Discrete tax
items
Adjusted Non-
GAAP Results

Gross profit

$

467,269

 

$

492

 

$

16,107

 

$

-

 

$

-

 

$

-

 

$

483,868

 

Operating expenses

 

(322,450

)

 

9,242

 

 

10,867

 

 

3,610

 

 

8,075

 

 

-

 

 

(290,656

)

Earnings from operations

 

144,819

 

 

9,734

 

 

26,974

 

 

3,610

 

 

8,075

 

 

-

 

 

193,212

 

Non-operating expense, net

 

(11,939

)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(11,939

)

Earnings before income taxes

 

132,880

 

 

9,734

 

 

26,974

 

 

3,610

 

 

8,075

 

 

-

 

 

181,273

 

Income tax provision

 

(25,014

)

 

(1,995

)

 

(5,530

)

 

(740

)

 

(1,655

)

 

(2,226

)

 

(37,161

)

Net earnings

$

107,866

 

$

7,739

 

$

21,444

 

$

2,870

 

$

6,420

 

$

(2,226

)

$

144,112

 

 

               

Gross margin

 

50.4

%

 

0.1

%

 

1.7

%

 

0.0

%

 

0.0

%

 

0.0

%

 

52.2

%

Operating margin

 

15.6

%

 

1.0

%

 

2.9

%

 

0.4

%

 

0.9

%

 

0.0

%

 

20.8

%

 

               

Net earnings per diluted share

$

0.79

 

$

0.06

 

$

0.16

 

$

0.02

 

$

0.05

 

$

(0.02

)

$

1.05

 

Weighted average diluted shares outstanding

 

137,105

 

 

137,105

 

 

137,105

 

 

137,105

 

 

137,105

 

 

137,105

 

 

137,105

 

Note: The Company made certain reclassifications to the prior years' financial statements to conform them to the presentation as of and for the three and six months ended June 30, 2020 that management has determined had no material effect for the periods presented.

 

Investor Relations
Lasse Glassen
Addo Investor Relations
[email protected]
(424) 238-6249

Related Articles